Quarterly Activities/Appendix 5B Cash Flow Report
Released
Released
Announcement PDF
29 January 2026
Level 8, 216 St Georges Terrace, Perth, Western Australia 6000
T: +61 (08) 9481 0389 E: info@exultantmining.com.au
ACN 684 147 484
CAPITAL STRUCTURE
Shares on Issue: 37.2M
Current Shar Price: 21.0c
Market Cap: A$7.8M
Cash: A$4.3M
Enterprise Value: A$3.5M
Options (3yr, 30c)6M
DIRECTORS
Brett Grosvenor
Executive Chairman
Lincoln Ho
Non-Executive Director
Alan Armstrong
Non-Executive Director
PROJECTS
Black Hammer
New South Wales
Peak View
New South Wales
Deep Dykes
Western Australia
www.exultantmining.com.au
QUARTERLY REPORT
TO DECEMBER 2025
HIGHLIGHTS
• ASX listing on 11 December 2025
• Oversubscribed IPO completed, raising $5.0m at $0.20 per share
• Strong cash position of $4.3m at quarter end
• Reconnaissance fieldwork commenced across the Peak View and Black
Hammer Projects, including geological mapping, prospect validation and
rock chip sampling
• Black Hammer Project: 76 samples collected from Two Mile Creek, Porters
Retreat, AC Prospect, Watsons Prospect and Hughes Copper Prospect
• Peak View Project: 16 rock chip samples collected from Big Badja Silver
Mine, Undoo Creek and the Peak View prospect
• High-grade gold results of up to 5.42 g/t Au returned from rock chip
samples collected at the Undoo Creek prospect
• Exceptional silver-lead results of up to 256 g/t Ag and 4.82% Pb returned
from rock chip samples collected at the historic Big Badja Silver Mine
• Peak View prospectivity confirmed with anomalous polymetallic rock chip
results including up to 3,950 ppm Pb, 1,165 ppm Zn, 1,610 ppm Cu, 0.173
g/t Au and 2.57 g/t Ag
• Multiple Land Access Agreements (LAAs) secured across priority areas at
the Peak View Project
• Exploration Licence Application ELA6915 granted as EL9826 (“Tuglow”),
expanding the Black Hammer Project footprint
Commenting on the December Quarter, Exultant's Executive Chairman,
Brett Grosvenor, said:
“The highlight of the December Quarter was Exultant’s successful ASX listing,
which was a significant milestone and recognition of the hard work and
commitment of everyone involved in bringing the Company to market. During
the listing period, we commenced work on the Peak View and Black Hammer
Projects with community and landholder engagement, whilst continuing to
progress our geological understanding of the assets.
Our goal is to unlock value for our shareholders through the application of
modern exploration techniques on tier one assets with compelling historical
results. We are looking forward to further developing these assets in 2026 and
commence drilling at the end of the 1st quarter 2026."
www.exultantmining.com.au
Level 8, 216 St Georges Terrace, Perth, Western Australia 6000
T: +61 (08) 9481 0389 E: info@exultantmining.com.au
ACN 684 147 484
EXECUTIVE REPORT
During the quarter, Exultant Mining Limited executed an intensive early-stage exploration and
project consolidation program across its two flagship New South Wales projects, Peak View
and Black Hammer, establishing a strong technical and operational foundation for upcoming
exploration.
At the Peak View Project, work focused on validating historical high-grade silver, gold and base
metal occurrences and preparing the project for systematic exploration. A reconnaissance
field program successfully confirmed key lithological contacts, extended the known
prospective volcanic package beyond historical mapping, and verified the locations of the Big
Badja Silver Mine, Undoo Creek and the Peak View prospect. Sixteen rock chip samples were
collected across these prospects and submitted for multi-element ICP-MS (ME-MS61) and fire
assay gold (Au-AA23) laboratory analysis.
In parallel, the Company completed a comprehensive compilation, digitisation and spatial
validation of all historical geological, geochemical and drilling datasets, providing a robust
platform for modern interpretation and target generation. Multiple land access agreements
were executed enabling planned surface geochemistry to commence. At the Black Hammer
Project, the Company initiated its first field activities following acquisition, with
reconnaissance mapping, prospect validation and extensive rock chip sampling completed
across a broad range of targets.
A total of 76 samples were collected from multiple prospects, including Porters Retreat, AC
Prospect (Fig. 1), Watsons Prospect and the Hughes Copper Prospect. Fieldwork confirmed
extensive hydrothermal alteration, intrusive centres and vein systems consistent with fertile
copper–gold mineralisation within the highly prospective Macquarie Arc. The quarter was
further highlighted by the granting of EL9826 ("Tuglow"), which expanded the project area
and consolidated tenure over the historic Tuglow Copper Mines, where exceptionally high
historical copper and precious metal grades have been reported. Progress was also made
toward securing land access over these key historic workings.
Across both projects, the quarter materially advanced Exultant’s exploration pipeline, with
modern datasets now in place, assays pending, access secured and clearly defined pathways
toward systematic exploration and drilling in 2026.
www.exultantmining.com.au
Level 8, 216 St Georges Terrace, Perth, Western Australia 6000
T: +61 (08) 9481 0389 E: info@exultantmining.com.au
ACN 684 147 484
Figure 1. Stockwork quartz veining at the AC Prospect. Sample 9332-103 collected
EXPLORATION ACTIVITIES
Peak View Project
During the quarter, Exultant Mining Limited made significant progress advancing the Peak
View Project 30km northeast of Cooma in New South Wales, with activities focused on
validating historical exploration results, establishing a geological model and preparing the
project for systematic follow-up exploration. A reconnaissance field program was completed
across the project area to ground-truth historical data, confirm geological interpretations and
assess known prospects.
Field mapping successfully verified the location of key lithological boundaries, including the
prospective contact between coarse- and fine-grained rhyolitic volcanic units within a broader
sedimentary sequence. Importantly, this volcanic package was traced approximately 450m
north-northwest beyond previously mapped extents, expanding the interpreted prospective
package. Historical workings at the Big Badja Silver Mine, Undoo Creek, and the Peak View
Prospect (Fig. 2) were independently located and validated using handheld GPS.
www.exultantmining.com.au
Level 8, 216 St Georges Terrace, Perth, Western Australia 6000
T: +61 (08) 9481 0389 E: info@exultantmining.com.au
ACN 684 147 484
As part of the reconnaissance program, a total of 16 rock chip samples were collected from
priority prospects, including eight samples from the Big Badja Silver Mine, two from Undoo
Creek and six from the Peak View prospect. The Peak View prospect is the most advanced of
all the prospects and comprises a polymetallic (Cu–Pb–Zn–Ag–Au) sulphide system hosted
within a narrow Silurian volcanic package of the Yalmy Group, where mineralisation occurs at
or near the contact between two felsic volcanic units and comprises disseminated to massive
base-metal sulphides. Historical drilling by WMC, Denehurst and Ironbark returned several
high-grade but generally narrow intercepts1, including:
• PVD003: 2.1 m @ 1.79% Cu, 5.89% Pb, 11.83% Zn & 105 g/t Ag from 32.2 m
• PVD007: 2.7 m @ 3.0% Cu, 1.41% Pb, 3.88% Zn & 52 g/t Ag from 91.0 m
• PV02: 1.5 m @ 0.40% Cu, 3.25% Pb, 5.10% Zn & 188 g/t Ag from 164.1 m
• PVI008: 0.8 m @ 1.21% Cu, 11.60% Pb, 22.0% Zn, 0.50 g/t Au & 119 g/t Ag from 152.6
m
Large sections of the prospective volcanic horizon remain untested, highlighting the potential
for strike and depth extensions. Notably, the extensions to the high-grade system have never
been assessed using modern surface geochemistry or geophysics.
Rock chip samples from all prospects were submitted for multi-element ICP-MS analysis (ME-
MS61) and fire assay for gold (Au-AA23) and returned encouraging gold and silver grades,
confirming the presence of high-grade mineralisation within known and emerging prospects.
Results included values of up to 5.42 g/t Au (sample 8931-009, Fig. 3) from the Undoo Creek
prospect and 256 g/t Ag & 4.82% Pb (sample 8931-006) from the historic Big Badja Silver
Mine2, supporting historical exploration data and validating current geological interpretations.
The results demonstrate the prospectivity of the mineralised systems at Peak View and
provide strong justification for planned follow-up mapping, surface geochemistry, geophysical
surveys and drill targeting.
In parallel with field activities, the Company completed a comprehensive compilation,
digitisation and spatial validation of all available historical datasets, including drilling, assay
results, geological mapping, geochemistry, geophysics and historical mining records. All legacy
data were converted into modern GDA2020 coordinates, ensuring spatial accuracy and
providing a robust technical foundation for future geological modelling and target generation.
Material progress was also made on land access, with multiple Land Access Agreements (LAAs)
executed across key areas of the project. These agreements secure access to the Peak View
prospect as well as the Big Badja Silver Mine and Undoo Creek prospects, significantly
reducing execution risk and enabling efficient implementation of planned exploration
programs.
Collectively, the work completed during the quarter has substantially de-risked the Peak View
Project, positioning it for systematic soil geochemistry, ground geophysics and drill testing
which is targeted for Q2 2026.
www.exultantmining.com.au
Level 8, 216 St Georges Terrace, Perth, Western Australia 6000
T: +61 (08) 9481 0389 E: info@exultantmining.com.au
ACN 684 147 484
Figure 2. Peak View Project – Regional geology showing key prospect locations
www.exultantmining.com.au
Level 8, 216 St Georges Terrace, Perth, Western Australia 6000
T: +61 (08) 9481 0389 E: info@exultantmining.com.au
ACN 684 147 484
Figure 3. Rock chip sample 8931-009: Quartz-pyrite veining from the Undoo Creek prospect -
5.42g/t Au
Black Hammer Project
During the quarter, field activities commenced at the Black Hammer Project 30km south of
Oberon in New South Wales, marking the first phase of systematic exploration across this
highly prospective asset within the Macquarie Arc. Work focused on initial reconnaissance,
validation of historical prospects, land access progression and consolidation of tenure to
support future exploration.
A reconnaissance field program was undertaken across the project area, incorporating
geological mapping, prospect validation and rock chip sampling. A total of 76 rock chip
samples were collected from multiple priority prospects, including Porters Retreat, AC
Prospect, Watsons Prospect and the Hughes Copper Prospect (Fig. 4). Sampling targeted
outcropping mineralised and altered zones associated with intrusive centres, vein systems and
hydrothermal alteration within volcanic and volcaniclastic sequences. All samples were
submitted for comprehensive multi-element and gold analysis, with encouraging gold and
polymetallic results were returned from several prospects, including 0.103 g/t Au from
www.exultantmining.com.au
Level 8, 216 St Georges Terrace, Perth, Western Australia 6000
T: +61 (08) 9481 0389 E: info@exultantmining.com.au
ACN 684 147 484
stockwork quartz veining at the AC Prospect (sample 9332-098), and 0.322 g/t Au, 7.36 g/t
Ag and 4,570 ppm Pb (sample 9826-002)2 from the Hughes Copper prospect, confirming the
presence of gold and base metal mineralisation associated with quartz veining and historic
workings.
The Black Hammer rock chip dataset will be integrated with geological mapping, historical
datasets and planned geophysical surveys to refine geological interpretations and prioritise
targets for follow-up exploration across the project area.
At Porters Retreat, reconnaissance mapping confirmed the presence of silica-chlorite altered
monzonite and diorite/monzodiorite intrusions exhibiting strong oxidation after sulphides and
textures that are consistent with a multiphase intrusive system. At the AC Prospect, fieldwork
confirmed and extended a north-northeast trending quartz-vein system associated with a
historical gold-in-stream anomaly, with mapping extending the vein swarm approximately
900m along strike, where it remains open. The Watsons Prospect was confirmed as a large,
untested hydrothermal system characterised by widespread silica–chlorite– albite–pyrite
alteration and sulphide-bearing quartz veining, with coincident historical Cu-Zn soil
anomalism extending over several kilometres.
A key milestone during the quarter was the granting of Exploration Licence EL9826 ("Tuglow"),
which expanded the Black Hammer Project footprint and consolidated tenure around the
historic Tuglow Copper Mines. These workings reported exceptionally high historical copper
and precious metal grades of up to 14% Cu, 26.4 g/t Au, 283 g/t Ag, 23.02% Pb and 13.1% Zn3
however, despite these results, the workings have not been subject to modern exploration.
Progress was also made toward securing land access over this area, with verbal commitments
received and formal agreements expected in the near term.
Overall, the quarter established a strong technical and operational foundation at Black
Hammer, with reconnaissance activities confirming multiple high-quality targets and setting
the stage for planned geochemical sampling, geophysical surveys, air core drilling and targeted
follow-up drilling commencing in 2026.
www.exultantmining.com.au
Level 8, 216 St Georges Terrace, Perth, Western Australia 6000
T: +61 (08) 9481 0389 E: info@exultantmining.com.au
ACN 684 147 484
Figure 4. EL9332 & EL9826 (previously ELA6915) comprising the Black Hammer Project
overlain on Lachlan Orogen geology
NEXT STEPS
Exultant is advancing on-ground exploration activities at the Peak View and Black Hammer
Projects, with the following activities planned in the coming months:
• Mapping and rock chip sampling of the auriferous vein system at the Undoo Creek
prospect, Peak View Project
• Collection of 351 soil samples at the Peak View prospect for ME-MS61 and Au-TL43
analysis
• Dipole–dipole induced polarisation (IP) and ground gravity surveys planned at the
Peak View prospect
• Targeted drilling of anomalies generated from geochemical and geophysical surveys
at the Peak View prospect, scheduled for late Q1 2026
• Continued land access negotiations for key prospects at both the Black Hammer and
Peak View Projects
• Rock chip sampling and ground-based geophysical surveys at key prospects within
the Black Hammer Project, subject to execution of land access agreements
www.exultantmining.com.au
Level 8, 216 St Georges Terrace, Perth, Western Australia 6000
T: +61 (08) 9481 0389 E: info@exultantmining.com.au
ACN 684 147 484
CORPORATE
Capital Structure and Related Party Payments
The Company’s Quarterly Cashflow Report (Appendix 5B) follows this activities report. The
Company’s consolidated cash at hand was $4.3M at 31 December 2025 with no debt.
The total amount paid for exploration expenditure, as per item 1.2(a), 2.1 (b) and 2.1(d) of the
Appendix 5B was $194k.
The total amount paid to related parties of Exultant Mining and their associates, as per item
6.1 of the Appendix 5B was $17k in director and consulting fees.
The total amount paid to related parties of Exultant Mining and their associates, as per item
6.2 of the Appendix 5B, was $Nil for director and consulting fees.
The current capital structure is as follows:
Ordinary shares: 37,200,001 Options: 7,000,000
Use of Funds
In line with obligations under ASX Listing Rule 5.3.4, the Company provides the following
information with respect to its Use of Funds Statement set out in its Prospectus dated 23
October 2025 and its actual expenditure since ASX admission on 11 December 2025:
Expenditure Item Forecast
(2 years)
$'000
Actual
(3 months)
$'000
Variance
$'000
Explanation
Exploration at the Peak View Project 1,050 61 (989)
Only 3 months’ worth of
expenditure.
Exploration at the Black Hammer
Project 1,180 31 (1,149)
Only 3 months’ worth of
expenditure.
Exploration at the Deep Dykes Project 930 4 (926)
Only 3 months’ worth of
expenditure.
Cash payments under the acquisition
agreements 210 98 (112) Lower than anticipated.
Expenses of the offer 582 483 (99)
Total of $499k for 6 months;
variance relates to timing of
payments and accounting
method for classification of
capital raising costs.
Corporate and administration costs 823 294 (529)
Only 3 months’ worth of
expenditure.
Working capital 225 - (225)
Only 3 months’ worth of
expenditure.
Total 5,000 971 (4,029)
www.exultantmining.com.au
Level 8, 216 St Georges Terrace, Perth, Western Australia 6000
T: +61 (08) 9481 0389 E: info@exultantmining.com.au
ACN 684 147 484
Tenement Schedule
TENEMENT PROJECT LOCATION OWNERSHIP CHANGE IN QUARTER
EL9332 Porters Retreat Oberon, NSW 100%
EL9826 Tuglow Oberon, NSW 100% Granted
EL9411 Peak View Cooma, NSW 100%
EL8931 Big Badja Cooma, NSW 100%
E29/1154 Deep Dykes Leonora, WA 100%
E29/1155 Deep Dykes Leonora, WA 100%
E29/1156 Deep Dykes Leonora, WA 100%
Table 1 - Summary of Exultant Mining Tenement Holdings
ASX Announcements
This Quarterly Activities Report contains information reported in accordance with JORC 2012
in the following announcements:
23 October 2025 - Prospectus
16 Dec 2025 - 10X Commences Exploration with Key Land Access Granted
18 Dec 2025 - Black Hammer Exploration Activities Commenced
21 Jan 2026 - Exceptional Results Up to 5.42g/t Au & 256g/t Ag Peak View
This announcement has been approved for release by the Chairman of the Board of
Directors of the Company.
For further information on Exultant Mining Limited please contact:
Brett Grosvenor
Exultant Mining Limited
Executive Chairman
Info@exultantmining.com.au
Ph: +61 (08) 9481 0389
1 - See ASX announcement "10X Commences Exploration with Key Land Access Granted"
2 - See ASX announcement "Exceptional Results Up to 5.42g/t Au & 256g/t Ag Peak View"
3 - Carne, J. E., 1908. The Copper-Mining Industry and the Distribution of Copper Ores in New South
Wales
www.exultantmining.com.au
Level 8, 216 St Georges Terrace, Perth, Western Australia 6000
T: +61 (08) 9481 0389 E: info@exultantmining.com.au
ACN 684 147 484
Disclaimer
Some of the statements appearing in this announcement may be in the nature of forward-looking
statements. You should be aware that such statements are only predictions and are subject to inherent
risks and uncertainties. Those risks and uncertainties include factors and risks specific to the industries
in which Exultant operates and proposes to operate as well as general economic conditions, prevailing
exchange rates and interest rates and conditions in the financial markets, among other things. Actual
events or results may differ materially from the events or results expressed or implied in any forward-
looking statement. No forward-looking statement is a guarantee or representation as to future
performance or any other future matters, which will be influenced by a number of factors and subject
to various uncertainties and contingencies, many of which will be outside Exultant’s control. Exultant
does not undertake any obligation to update publicly or release any revisions to these forward-looking
statements to reflect events or circumstances after today’s date or to reflect the occurrence of
unanticipated events. No representation or warranty, express or implied, is made as to the fairness,
accuracy, completeness or correctness of the information, opinions or conclusions contained in this
announcement. To the maximum extent permitted by law, none of Exultant, its Directors, employees,
advisors or agents, nor any other person, accepts any liability for any loss arising from the use of the
information contained in this announcement. You are cautioned not to place undue reliance on any
forward-looking statement. The forward-looking statements in this announcement reflect views held
only as of the date of this announcement. This announcement is not an offer, invitation or
recommendation to subscribe for or purchase securities by Exultant. Nor does this announcement
constitute investment or financial product advice (nor tax, accounting or legal advice) and is not
intended to be used for the basis of making an investment decision. Investors should obtain their own
advice before making any investment decision.
Competent Person Statement
The information in this announcement that relates to Exploration Results is based on, and fairly
represents, information compiled and reviewed by Sebastian Hind. Mr Hind is a senior geologist for
Exultant Mining Limited and a Member of the Australasian Institute of Mining and Metallurgy
(Membership number 3116971). Mr Hind has sufficient experience which is relevant to the style of
mineralisation and type of deposit under consideration and to the activity which he is undertaking to
qualify as a Competent Person as defined in the 2012 Edition of the Australasian Code for Reporting
of Exploration Results, Mineral Resources and Ore Reserves (JORC Code). Mr Hind consents to the
inclusion in this announcement of the matters based on his information in the form and context in
which it appears.
Rule 5.5
ASX Listing Rules Appendix 5B (17/07/20) Page 1
+ See chapter 19 of the ASX Listing Rules for defined terms.
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity
Exultant Mining Limited
ABN Quarter ended (“current quarter”)
42 684 147 484 31 December 2025
Consolidated statement of cash flows Current quarter
$A’000
Year to date (6
months)
$A’000
1. Cash flows from operating activities
- -
1.1 Receipts from customers
1.2 Payments for
(104) (130)
(a) exploration & evaluation
(b) development - -
(c) production - -
(d) staff costs (14) (21)
(e) administration and corporate costs (280) (313)
1.3 Dividends received (see note 3) - -
1.4 Interest received - -
1.5 Interest and other costs of finance paid - -
1.6 Income taxes paid - -
1.7 Government grants and tax incentives - -
1.8 Other (provide details if material) - -
1.9 Net cash from / (used in) operating
activities
(398) (464)
2. Cash flows from investing activities
- -
2.1 Payments to acquire or for:
(a) entities
(b) tenements (90) (90)
(c) property, plant and equipment - -
(d) exploration & evaluation - -
(e) investments - -
(f) other non-current assets - -
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
ASX Listing Rules Appendix 5B (17/07/20) Page 2
+ See chapter 19 of the ASX Listing Rules for defined terms.
Consolidated statement of cash flows Current quarter
$A’000
Year to date (6
months)
$A’000
2.2 Proceeds from the disposal of:
- -
(a) entities
(b) tenements - -
(c) property, plant and equipment - -
(d) investments - -
(e) other non-current assets - -
2.3 Cash flows from loans to other entities - -
2.4 Dividends received (see note 3) - -
2.5 Other (provide details if material) - -
2.6 Net cash from / (used in) investing
activities
(90) (90)
3. Cash flows from financing activities
5,000 5,320
3.1 Proceeds from issues of equity securities
(excluding convertible debt securities)
3.2 Proceeds from issue of convertible debt
securities
- -
3.3 Proceeds from exercise of options - -
3.4 Transaction costs related to issues of equity
securities or convertible debt securities
(483) (499)
3.5 Proceeds from borrowings - -
3.6 Repayment of borrowings - -
3.7 Transaction costs related to loans and
borrowings
- -
3.8 Dividends paid - -
3.9 Other (provide details if material) - -
3.10 Net cash from / (used in) financing
activities
4,517 4,821
4. Net increase / (decrease) in cash and
cash equivalents for the period
4.1 Cash and cash equivalents at beginning of
period
273 35
4.2 Net cash from / (used in) operating
activities (item 1.9 above)
(398) (464)
4.3 Net cash from / (used in) investing activities
(item 2.6 above)
(90) (90)
4.4 Net cash from / (used in) financing activities
(item 3.10 above)
4,517 4,821
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
ASX Listing Rules Appendix 5B (17/07/20) Page 3
+ See chapter 19 of the ASX Listing Rules for defined terms.
Consolidated statement of cash flows Current quarter
$A’000
Year to date (6
months)
$A’000
4.5 Effect of movement in exchange rates on
cash held
- -
4.6 Cash and cash equivalents at end of
period
4,302 4,302
5. Reconciliation of cash and cash
equivalents
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the
related items in the accounts
Current quarter
$A’000
Previous quarter
$A’000
5.1 Bank balances 4,292 273
5.2 Call deposits 10 -
5.3 Bank overdrafts - -
5.4 Other (provide details) - -
5.5 Cash and cash equivalents at end of
quarter (should equal item 4.6 above)
4,302 273
6. Payments to related parties of the entity and their
associates
Current quarter
$A'000
6.1 Aggregate amount of payments to related parties and their
associates included in item 1
17
6.2 Aggregate amount of payments to related parties and their
associates included in item 2
-
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an
explanation for, such payments.
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
ASX Listing Rules Appendix 5B (17/07/20) Page 4
+ See chapter 19 of the ASX Listing Rules for defined terms.
7. Financing facilities
Note: the term “facility’ includes all forms of financing
arrangements available to the entity.
Add notes as necessary for an understanding of the
sources of finance available to the entity.
Total facility
amount at quarter
end
$A’000
Amount drawn at
quarter end
$A’000
7.1 Loan facilities - -
7.2 Credit standby arrangements - -
7.3 Other (please specify) - -
7.4 Total financing facilities - -
7.5 Unused financing facilities available at quarter end -
7.6 Include in the box below a description of each facility above, including the lender, interest
rate, maturity date and whether it is secured or unsecured. If any additional financing
facilities have been entered into or are proposed to be entered into after quarter end,
include a note providing details of those facilities as well.
8. Estimated cash available for future operating activities $A’000
8.1 Net cash from / (used in) operating activities (item 1.9) (398)
8.2 (Payments for exploration & evaluation classified as investing
activities) (item 2.1(d))
-
8.3 Total relevant outgoings (item 8.1 + item 8.2) (398)
8.4 Cash and cash equivalents at quarter end (item 4.6) 4,302
8.5 Unused finance facilities available at quarter end (item 7.5) -
8.6 Total available funding (item 8.4 + item 8.5) 4,302
8.7 Estimated quarters of funding available (item 8.6 divided by
item 8.3)
10.8
Note: if the entity has reported positive relevant outgoings (ie a net cash inflow) in item 8.3, answer item 8.7 as “N/A”.
Otherwise, a figure for the estimated quarters of funding available must be included in item 8.7.
8.8 If item 8.7 is less than 2 quarters, please provide answers to the following questions:
8.8.1 Does the entity expect that it will continue to have the current level of net operating
cash flows for the time being and, if not, why not?
Answer: N/A
8.8.2 Has the entity taken any steps, or does it propose to take any steps, to raise further
cash to fund its operations and, if so, what are those steps and how likely does it
believe that they will be successful?
Answer: N/A
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
ASX Listing Rules Appendix 5B (17/07/20) Page 5
+ See chapter 19 of the ASX Listing Rules for defined terms.
8.8.3 Does the entity expect to be able to continue its operations and to meet its business
objectives and, if so, on what basis?
Answer: N/A
Note: where item 8.7 is less than 2 quarters, all of questions 8.8.1, 8.8.2 and 8.8.3 above must be answered.
Compliance statement
1 This statement has been prepared in accordance with accounting standards and policies which
comply with Listing Rule 19.11A.
2 This statement gives a true and fair view of the matters disclosed.
Date: 29 January 2026
Authorised by: The Board
(Name of body or officer authorising release – see note 4)
Notes
1. This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the
entity’s activities for the past quarter, how they have been financed and the effect this has had on its cash position. An
entity that wishes to disclose additional information over and above the minimum required under the Listing Rules is
encouraged to do so.
2. If this quarterly cash flow report has been prepared in accordance with Australian Accounting Standards, the definitions
in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash
Flows apply to this report. If this quarterly cash flow report has been prepared in accordance with other accounting
standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standards apply to this report.
3. Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities,
depending on the accounting policy of the entity.
4. If this report has been authorised for release to the market by your board of directors, you can insert here: “By the board”.
If it has been authorised for release to the market by a committee of your board of directors, you can insert here: “By the
[name of board committee – eg Audit and Risk Committee]”. If it has been authorised for release to the market by a
disclosure committee, you can insert here: “By the Disclosure Committee”.
5. If this report has been authorised for release to the market by your board of
Share your feedback
Discover